Partner program simulator

Build your team — and see the check it brings

Pick a scenario, fine-tune the parameters if you like — and watch the partner tree grow, leaders emerge in branches, and your income add up across every mechanic of the plan.

Official calculator

Partner network income and rank simulator

This tool models three income streams: the Sale bonus (first-time sales), the Repeat bonus (repeat purchases and generations), and Leader Pools (10%) distributed cumulatively as a “matryoshka”. The 50% balance rule is applied dynamically in real time.

01 · Global company parameters and personal volume

Global company parameters and personal volume

Leader pool 10%: $850,000
Across the entire account history
Required for G2 – G15
02 · Partner structure branches setup

Partner structure branches setup

A
Branch A
Trimmed $50,000 (Leg Limit)
New (Sale):70%
B
Branch B
Counted at 100%
New (Sale):60%
C
Branch C
Counted at 100%
New (Sale):80%
03 · Dynamic branch balance analysis (50% Leg Limit)

Dynamic branch balance analysis (50% Leg Limit)

Largest branch
$500,000
Sum of the other branches
$450,000
Qualifying volume
$900,000
50% / 50% counted split

If you have one oversized branch, the maximum volume the system can credit from it toward your qualification cannot exceed the sum of all the other branches combined. This eliminates overpayment on accidental deep leaders and keeps the platform sustainable.

Your earnings30 days
Active rankG10
Total gross turnover$950,000
Qualifying volume$900,000
Sale bonus$86,200
Repeat bonus$19,350
Leader pools$15,555
Total for 30 days$121,105

Income is credited instantly in USDT

Accumulated leader pools8 active
  • Rank G3 pool (1%)
    Total participants: 298 (with you)
    +$285
  • Rank G4 pool (1%)
    Total participants: 178 (with you)
    +$478
  • Rank G5 pool (1%)
    Total participants: 108 (with you)
    +$787
  • Rank G6 pool (1%)
    Total participants: 68 (with you)
    +$1,250
  • Rank G7 pool (1%)
    Total participants: 43 (with you)
    +$1,977
  • Rank G8 pool (1%)
    Total participants: 28 (with you)
    +$3,036
  • Rank G9 pool (1%)
    Total participants: 19 (with you)
    +$4,474
  • Rank G10 pool (0.5%)
    Total participants: 13 (with you)
    +$3,269
Interactive pool distribution map (10%)

Interactive pool distribution map (10%)

Change the number of active leaders (blue fields) in real time. Pools are calculated cumulatively (“matryoshka”).

Leader density inputs

G3
Personal: $100 | MMV: $1,000
1%$85,000298$285
G4
Personal: $100 | MMV: $2,500
1%$85,000178$478
G5
Personal: $100 | MMV: $500
1%$85,000108$787
G6
Personal: $250 | MMV: $15,000
1%$85,00068$1,250
G7
Personal: $250 | MMV: $15,000
1%$85,00043$1,977
G8
Personal: $500 | MMV: $50,000
1%$85,00028$3,036
G9
Personal: $500 | MMV: $150,000
1%$85,00019$4,474
G10
Personal: $1,000 | MMV: $500,000
0.5%$42,50013$3,269
G11
Personal: $1,000 | MMV: $1,000,000
0.5%$42,5008$5,313
G12
Personal: $2,000 | MMV: $2,000,000
0.5%$42,5005$8,500
G13
Personal: $2,000 | MMV: $3,000,000
0.5%$42,5003$14,167
G14
Personal: $2,000 | MMV: $5,000,000
0.5%$42,5002$21,250
G15
Personal: $2,000 | MMV: $10,000,000
0.5%$42,5001$42,500
OWAI mathematical integrity lockedTotal pool: 10% of global turnover